EARNINGS RELEASE

Videocon d2h Limited Fiscal Year Ended March 31, 2017 Earnings Release

Company Release - 29-May-2017 1:i a ET

Videocon d2h Limited Fiscal Year Ended March 31, 2017 Earnings Release

Company Release - 5/29/2017 1:30 PM ET

MUMBAI, India, May 29, 2017 /PRNewswire/ --

Adjusted EBITDA[1] grew 27.1% year on year to INR 10.18 billion

Net Subscriber[1] Base stands at 12.91 million

Videocon d2h Limited (NASDAQ: VDTH) (\"Videocon d2h\" or the \"Company\") announced its financial results for the year ended March 31, 2017.

Key highlights for the fiscal year ended March 31, 2017:

  • Revenue from operations came in at INR 30.72 billion, which is up 15.5% year on year if the Company was to compute its revenue from operations for Fiscal 2017 under its former accounting treatment[2];
  • Subscription and activation revenue came in at INR 28.08 billion;
  • Adjusted EBITDA grew 27.1% year on year to INR 10.18 billion;
  • Adjusted EBITDA margin came in at 33.1%. Adjusted EBITDA margin would have been up 280 basis points year on year if the Company was to compute its revenue from operations for Fiscal 2017 under its former accounting treatment;
  • Profit after tax came in at INR 304 million;
  • Free cash flows[3] came in at INR 1.17 billion;
  • Gross subscribers[4] and net subscribers increased by 2.24 million and 1.05 million, respectively, during the year;
  • Net subscribers base at 12.91 million; and
  • Churn[5] came in at 0.80% per month in Fiscal 2017 as compared to 0.73% in Fiscal 2016.
    Key metrics                          Fiscal 2017    Gross subscriber additions (million)        2.24    Net subscriber additions (million)          1.05    Adjusted EBITDA (INR million)             10,181    Profit after tax (INR million)               304    Free cash flow (INR million)               1,169

Key highlights for the quarter ended March 31, 2017:

  • Revenue from operations came in at INR 7.55 billion.
  • Subscription and activation revenue came in at INR 6.89 billion;
  • Adjusted EBITDA came in at INR 2.36 billion; Adjusted EBITDA margin came in at 31.3%;
  • Gross and net subscribers increased by 0.47 million and 0.14 million subscribers during the quarter, respectively.

Commenting on the Fiscal 2017 results and company outlook, Executive Chairman of Videocon d2h, Mr. Saurabh Dhoot, said \"I am excited to share that Fiscal 2017 has been a yet another landmark year for Videocon d2h, as the Company achieved net profit and free cash flow breakeven. The Company reported 27.1% year on year growth in EBITDA, despite moderation due to Government of India's demonetization policy during the November 2016, which also coincided with the seasonally stronger second half. More importantly, our Adjusted EBITDA per subscriber per month grew a healthy 13.0% year on year to INR 69. This clearly demonstrates the strength of our business and our ability to monetize the subscribers we added in Phase III and Phase IV Digitization markets.

During Fiscal 2017, we announced the scheme of amalgamation with Dish TV to create the fastest growing and the second largest pay TV Company in the world, according to Company estimates. We have now received the necessary approvals from the equity shareholders of Videocon d2h and the Competition Commission of India. The Company has started working on an integration plan and has appointed Price Waterhouse Coopers, Deloitte and Aon Hewitt to work on post-merger integration along with the management of Videocon d2h and Dish TV India.\"

Speaking on the business outlook for the DTH sector, Mr. Anil Khera, CEO of Videocon d2h, said \"There has been numerous industry developments during Fiscal 2017, which we believe will provide for growth opportunities in the DTH sector in India. Recently, the government shared information on the applicable Goods and Service Tax (GST) rate for DTH. The GST rate of 18% for DTH operators could reduce tax payments in Fiscal 2018 and beyond.\"

Financial Summary

(In INR million, unless otherwise indicated)

                                                                   Q2    Q3                                                                  FY17 FY17                                          Q1 FY17 (Adjusted)(1)    (1)  (1)   Q4 FY17(1)     FY17(1)    Key financial metrics    Revenue from operations                        7,633         7,762  7,774    7,549       30,717    Subscription and activation revenue            6,970         7,107  7,112    6,886       28,075    Adjusted EBITDA                                2,519         2,625  2,672    2,364       10,181    Adjusted EBITDA margin (%)                      33.0%         33.8%  34.4%    31.3%        33.1%    Profit after tax (loss)                           27           148    218      (87)         304    Content cost (% of revenue)                     38.7%         38.7%  39.6%    42.5%        39.9%    Adjusted EBITDA less capex                       887           907  1,157      981        3,932    Free cash flows                                  138           199    514      318        1,169    Key operating metrics    Net subscribers (million)                      12.29         12.52  12.77    12.91        12.91    ARPU[6] (INR)                                    211           209    205      196          207    Churn per month (%)                             0.49%         0.95%  0.87%    0.87%        0.80%


(1) The Company adopted a change in the accounting treatment of entertainment tax effective April 1, 2016. This change resulted in operating revenue being presented net of entertainment tax, effective from April 1, 2016. The Company's financial and operating highlights for Fiscal 2017 have been adjusted to reflect this change. Prior to April 1, 2016, entertainment tax was accounted for under operating expenses, thus operating revenue was presented without deduction of entertainment tax. For more information regarding this change of accounting treatment, see the Company's Form 6-K dated August 5, 2016. As a result, the Company's financial and operating highlights for periods after April 1, 2016 are not comparable with its financial and operating highlights for periods prior to April 1, 2016 due to this change in accounting treatment of entertainment tax effective April 1, 2016.

During the year ended March 31, 2017, Videocon d2h reported revenue from operations of INR 30.72 billion. Revenue from operations grew 15.5% year on year on a like to like basis if the Company was to compute its revenue from operations for Fiscal 2017 under its former accounting treatment[3]. Subscription and activation revenue came in at INR 28.08 billion.

Videocon d2h achieved Adjusted EBITDA of INR 10.18 billion in Fiscal 2017 as compared to INR 8.01 billion in Fiscal 2016, reporting a growth of 27.1%. Adjusted EBITDA margin expanded 280 basis points on a like to like basis if the Company was to compute its revenue from operations for Fiscal 2017 under its former accounting treatment[3]. Adjusted EBITDA margin was 33.1% during the year. The company achieved a Net Profit after Tax of INR 304 million as compared to a loss of INR 922 million in Fiscal 2016.

The Company added 2.24 million gross subscribers and 1.05 million net subscribers during Fiscal 2017. Net subscribers totaled 12.91 million as of March 31, 2017. Monthly churn came in at 0.80% for the year as compared to a monthly churn of 0.73% in Fiscal 2016. Subscriber acquisition costs in the form of hardware subsidies were INR 1,923 per subscriber during the fourth quarter of Fiscal 2017.

The company had term loans of INR 19.95 billion and total cash and short term investments of INR 4.61 billion as of March 31, 2017.

Conference call's dial in details

The results conference call time and details are provided below.

                     Call #1                          Call #2    Date             Tuesday, May 30,2017             Tuesday, May 30,2017    Time             11:00 am India time              6:30 pm India time                     1:30pm HK time                   9:00pm HK time                     6:30am UK time                   2:00pm UK time                     1:30am NYC time                  9:00am NYC time    Dial in details    India            +91 22 3960 0752/ 1 800 120 1221 +91 22 3960 0752/ 1 800 120 1221    Hong Kong        800 964 448/ +852 3018 6877      800 964 448/ +852 3018 6877    Singapore        800 101 2045/ +65 3157 5746      800 101 2045/ +65 3157 5746    USA              1866 746 2133 / +1 323 386 8721  1866 746 2133 / +1 323 386 8721    UK               0808 101 1573 / +44 20347 85524  0808 101 1573 / +44 20347 85524    Pin code         Not required                     Not required    Playback details               India +91 22 3065 2322                 +91 22 3065 2322                 USA 1 855 4360 715/ 1 863 9490 105   1 855 4360 715/ 1 863 9490 105    Playback ID      76076                            03597

Forward looking statements

This earnings release may contain forward-looking statements, as defined in the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. In addition to statements which are forward-looking by reason of context, the words \"may\", \"will\", \"should\", \"expects\", \"plans\", \"intends\", \"anticipates\", \"believes\", \"estimates\", \"predicts\", \"potential\", or \"continue\" and similar expressions identify forward-looking statements. We caution you that reliance on any forward-looking statement involves risks and uncertainties that might cause actual results to differ materially from those expressed or implied by such statements. These and other factors are more fully discussed in the Videocon d2h's annual report on Form 20F filed with the SEC and available at http://www.sec.gov. All information provided in this announcement is as of the date hereof, unless the context otherwise requires. Other than as required by law, Videocon d2h does not undertake to update any forward-looking statements or other information in this announcement.

FY17 audited financial results are available on the company web site http://www.ir.videocond2h.com

1. The Company calculates EBITDA by calculating profit or loss after tax as increased by income tax expense, net finance costs, depreciation, amortization and impairment and reduced by other income. Adjusted EBITDA is EBITDA adjusted for share-based payments (which comprise the recognition of fair value of the Employee Stock Option Plan 2014 recognized as an expense over the vesting period and equity-based compensation paid to our Executive Chairman) which amounted to INR 108.25 million for Fiscal 2017, INR 21.01 million for Q1 of Fiscal 2017, INR 21.01 million for Q2 of Fiscal 2017, INR 21.01 million for Q3 of Fiscal 2017 and INR 45.23 million for Q4 of Fiscal 2017, respectively. Adjusted EBITDA presented in this earnings release is a supplemental measure of performance and liquidity that is not required by or represented in accordance with the IFRS. Furthermore, Adjusted EBITDA is not a measure of financial performance or liquidity under IFRS and should not be considered as an alternative to profit after tax, operating income or other income or any other performance measures derived in accordance with the IFRS or as an alternative to cash flow from operating activities or as a measure of liquidity. In addition, Adjusted EBITDA is not a standardized term, hence direct comparison between companies using the same term may not be possible. Other companies may calculate Adjusted EBITDA differently from the Company, limiting their usefulness as comparative measures. The Company believes that Adjusted EBITDA helps identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses that are excluded when calculating Adjusted EBITDA. The Company believes that Adjusted EBITDA enhances the overall understanding of its past performance and future prospects and allows for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.

2. Net subscriber means subscribers authorized to receive DTH broadcasting services on account of payment of subscription charges or any entry offer at the time of initial connection, as well as subscribers who are temporarily disconnected due to non-payment of subscription charges for a period not exceeding 120 days.

3. The Company adopted a change in the accounting treatment of entertainment tax effective April 1, 2016. This change resulted in operating revenue being presented net of entertainment tax, effective from April 1, 2016. The Company's financial and operating highlights for Fiscal 2017 have been adjusted to reflect this change. Prior to April 1, 2016, entertainment tax was accounted for under operating expenses, thus operating revenue was presented without deduction of entertainment tax. For more information regarding this change of accounting treatment, see the Company's Form 6-K dated August 5, 2016. As a result, the Company's financial and operating highlights for periods after April 1, 2016 are not comparable with its financial and operating highlights for periods prior to April 1, 2016 due to this change in accounting treatment of entertainment tax effective April 1, 2016. Using the Company's former accounting treatment of entertainment tax which the Company applied prior to April 1, 2016, revenue from operations would have been INR 33.0 billion and Adjusted EBITDA margin would have been 30.9% for Fiscal 2017, respectively and revenue from operations would have been INR 8.1 billion and Adjusted EBITDA margin would have been 29.1% for Q4 of Fiscal 2017, respectively.

4. The Company calculates free cash flow as Adjusted EBITDA less capital expenditure and net interest expense, as increased by other income. Free cash flow is not an IFRS measure and should not be construed as an alternative to any IFRS measure such as cash flow from operating activities. Free cash flow should not be considered in isolation and is not a measure of the Company's financial performance or liquidity under IFRS and should not be considered as an alternative to cash flow from operating, investing or financing activities or any other measure of its liquidity derived in accordance with IFRS. Free cash flow does not necessarily indicate whether cash flow will be sufficient or available for cash requirements and may not be indicative of the Company's results of operations. Free cash flow as defined herein may not be comparable to other similarly titled measures used by other companies.

5. Gross subscribers mean total registered subscribers.

6. Churn has been calculated as the number of subscribers who have not made payment for at least 120 days and is the difference between the number of gross subscribers and the number of net subscribers.

7. For Fiscal 2017, Average Revenue Per User (\"ARPU\") is calculated by dividing revenue from operations by the average of the Company's net subscribers for the period. For prior periods, ARPU was calculated by dividing the Company's subscription and activation revenue by the average of its net subscribers for the periods. Subscription and activation charges were considered on a gross basis without netting off the recharge margins or discounts provided to the distributors. As a result, ARPU for periods after April 1, 2016 are not comparable with ARPU for periods prior to April 1, 2016 due to this change in the Company's definition of ARPU effective April 1, 2016.

1. Net subscriber means subscribers authorized to receive DTH broadcasting services on account of payment of subscription charges or any entry offer at the time of initial connection, as well as subscribers who are temporarily disconnected due to non-payment of subscription charges for a period not exceeding 120 days.

2. The Company adopted a change in the accounting treatment of entertainment tax effective April 1, 2016. This change resulted in operating revenue being presented net of entertainment tax, effective from April 1, 2016. The Company's financial and operating highlights for Fiscal 2017 have been adjusted to reflect this change. Prior to April 1, 2016, entertainment tax was accounted for under operating expenses, thus operating revenue was presented without deduction of entertainment tax. For more information regarding this change of accounting treatment, see the Company's Form 6-K dated August 5, 2016. As a result, the Company's financial and operating highlights for periods after April 1, 2016 are not comparable with its financial and operating highlights for periods prior to April 1, 2016 due to this change in accounting treatment of entertainment tax effective April 1, 2016. Using the Company's former accounting treatment of entertainment tax which the Company applied prior to April 1, 2016, revenue from operations would have been INR 33.0 billion and Adjusted EBITDA margin would have been 30.9% for Fiscal 2017, respectively and revenue from operations would have been INR 8.1 billion and Adjusted EBITDA margin would have been 29.1% for Q4 of Fiscal 2017, respectively.

3. The Company calculates free cash flow as Adjusted EBITDA less capital expenditure and net interest expense, as increased by other income. Free cash flow is not an IFRS measure and should not be construed as an alternative to any IFRS measure such as cash flow from operating activities. Free cash flow should not be considered in isolation and is not a measure of the Company's financial performance or liquidity under IFRS and should not be considered as an alternative to cash flow from operating, investing or financing activities or any other measure of its liquidity derived in accordance with IFRS. Free cash flow does not necessarily indicate whether cash flow will be sufficient or available for cash requirements and may not be indicative of the Company's results of operations. Free cash flow as defined herein may not be comparable to other similarly titled measures used by other companies.

4. Gross subscribers mean total registered subscribers.

5. Churn has been calculated as the number of subscribers who have not made payment for at least 120 days and is the difference between the number of gross subscribers and the number of net subscribers.

6. For Fiscal 2017, Average Revenue Per User (\"ARPU\") is calculated by dividing revenue from operations by the average of the Company's net subscribers for the period. For prior periods, ARPU was calculated by dividing the Company's subscription and activation revenue by the average of its net subscribers for the periods. Subscription and activation charges were considered on a gross basis without netting off the recharge margins or discounts provided to the distributors. As a result, ARPU for periods after April 1, 2016 are not comparable with ARPU for periods prior to April 1, 2016 due to this change in the Company's definition of ARPU effective April 1, 2016.

SOURCE Videocon d2h